Interactive Quota Report
Broker Exam Simulator
Simulate the proportional distribution of balances, management fees, and income per unit in real time.
Bankroll Setup
✓ 100% Allocated
R$
<input type=\"text\"
x-model=\"capitalInitialRaw\"
@input=\"formatCapitalInitial()\"
placeholder=\"0,00\"
class=\"text-base sm:text-sm w-full bg-[#1E232D] border rounded-xl pl-9 pr-14 py-2.5 text-xs font-bold font-mono text-white transition-colors\"
:class=\"text-base sm:text-sm isFullyAllocated ?\"border-[#2A303C] focus:border-[#8CCD40]' : 'border-amber-500/50 focus:border-amber-400'\">
Total number of shareholders:
R$
Distribution and Fees
%
%
R$
Shareholder Simulation ()
Allocation of earnings and profit-sharing quotas per member
| PARTICIPANT'S NAME | CONTRIBUTION (R$) | PROFIT | NET RETURN | % SHARE | ACTION |
|---|---|---|---|---|---|
|
R$
|
|||||
| TOTAL FOR THE TRANSACTION | 100.0% | — |
Consolidated Statement of Calculation
Initial Capital
Gross Profit
Distributed Net Profit
ROI of the Operation
%
🧮 Sequential Statement
(+) Bank's Final Capital
(-) Initial Capital (Sum of Quota Holder Contributions)
(=) Calculated Gross Profit
(-) Management Fee ()
(-) Performance Fee ()
(-) Additional Operating Costs
(=) Total Operating Deductions & Withholdings
(=) NET PROFIT TO BE DISTRIBUTED TO SHAREHOLDERS
Statement of Allocation by Participant
| Participant Name | Deposit (R$) | Net Change | Final Return (R$) | % Share |
|---|---|---|---|---|
| TOTAL FOR THE TRANSACTION | 100.0% |
Capital Distribution per Shareholder
Initial Deposit vs. Net Return
+18
The Ministry of Finance warns: gambling is not an investment. Esta calculadora é uma ferramenta exclusivamente analítica para auxílio na tomada de decisão matemática. Não garantimos ganhos financeiros futuros. Aposte de forma consciente e responsável.